County Profile for Breathitt - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,387,283 Total Charges 249,474,717
Fixed Assets 11,640,705 Contract Allowance 218,441,168
Other Assets 2,169,044 Operating Revenue 31,033,549
Total Assets 20,197,032 Operating Expenses 32,092,245
Current Liabilities -33,981 Operating Margin -1,058,696
Long Term Liabilities 6,751,660 Other Income 226,343
Total Equity 13,479,353 Other Expense 0
Total Liabilities and Equity 20,197,032 Net Profit or Loss -832,353

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,341 Revenue per Bed $674,642 Revenue per Person $31,033,549
Net Margin per Discharge ($489) Net Margin per Bed ($23,015) Net Margin per Person ($1,058,696)
Net Profit per Discharge ($385) Net Profit per Bed ($18,095) Net Profit per Person ($832,353)
Net Fixed Assets per Discharge $5,379 Net Fixed Assets per Bed $253,059 Net Fixed Assets per Bed $11,640,705
Long Term Debt per Discharge $3,120 Long Term Debt per Bed $146,775 Long Term Debt per Person $6,751,660
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,047 Net Fixed Assets 1,730 Population Estimate 1,151
Total Revenue 1,601 Long Term Liabilities 1,445 Total Patient Discharges 1,138
Net Margin 1,926 Total Patient Beds 1,309
Net Profit or Loss 2,676

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,332,279 13,611,863 0.5387
31 Intensive Care Unit 2,033,479 8,938,208 0.2275
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,696,785 36,998,299 0.0729
51 Recovery Room 227,255 7,655,101 0.0297
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,023,230 13 Nursing Administration 1,207,346
02,03 Captial Related - Movable Equipment 2,384,924 14 Central Services and Supply 287,615
04 Employee Benefits 2,210,225 15 Pharmacy 732,980
05 Administrative and General 5,093,287 16 Medical Records and Medical Library 670,900
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 873,844 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 545,585 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 410,086 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,440,022

County Profile for Breathitt - 2017